Breakeven Calculator
| Purchase Date: | March 22, 2025 |
| Sex: | Steers |
| Head Count: | 130 |
| Break Even: | $1.0866 |
| Break Even w/ Basis: | $1.0866 |
| Break Even w/ Basis & Premium: | $1.0558 |
| Profit/Loss per Head: | $57.44 |
| Annualized ROE: | 97.85% |
| Total Profit & Loss: | $7,467.68 |
| Cost of Gain(Feed, Yardage, Med): | $0.7363 |
| Cost of Gain(All Costs): | $0.8051 |
| Breakeven Value for Feeder: | 1.3218 |
| Net Value for Feeder: | 1,057.44 |
| Contracts Needed: | 4.2 |
| Per Head | Total | |
|---|---|---|
| Total Pounds Gained | 500.00 | 65,000.00 |
| Days on Feed | 143 | 18,571 |
| Cattle Cost | $1,000.00 | $130,000.00 |
| Cattle Interest | $19.96 | $2,594.91 |
| Feed Cost | $348.00 | $45,240.00 |
| Feed Interest | $4.32 | $561.94 |
| Yardage | $7.14 | $1,020.41 |
| Vet Costs | $13.00 | $1,690.00 |
| Feed, Yardage, Vet Total | $368.14 | $47,858.57 |
| Price Protection Cost | $0.00 | $0.00 |
| Cost of Death Loss | $10.13 | $1,316.90 |
| Misc Cost | $10.00 | $1,300.00 |
| Total Cost Per Head | $1,412.56 | $183,632.32 |
| Projected Sale Date | 8/11/2025 |
Clark County Feeders is a BQA Certified 655-acre feed yard and grain storage facility specializing in beef cattle custom feeding and grain purchase, storage and sales.
Links
News
Contact
Copyright © 2025 Clark County Feeders. Developed & Powered by RiotAct Studios